1209 Mead Dr
Saint Louis, MO 63137
List Price
$100,000
Initial Investment
$27,250Purchase Price
$100,000
Down Payment
25%
Rent
$950
Total Return
$47,391
Annualized Return
22.4%
Cap Rate
5.9%
Gross Yield
11.4%
Cash Flow
-$94
Appreciation
8.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/08/2021
Lease End
10/31/2022
Lot Size
10,001
HOA
None
Flood Risk
High Risk - Zone AE
- Perfect property style for SFR Investors
- Strong Cap Rate with upside in market rent
- Property is all brick with a 2 car garage, fenced yard, and hardwood floors
- Home is located in a nice subdivision, walking distance to schools and public library
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,830Expenses
-$3,487Property Taxes
-$2,000Loan Payments
-$5,437Net Cash Flow
-$94See more in Financials
Similar Listings