1109 W Nashville St

Broken Arrow, OK 74012
image0

3 bd, 2 ba | 1,381 sqft | Built in 1978

slider image
slider image
slider image
List Price
$210,000

Initial Investment

$57,225

Purchase Price

$210,000

Down Payment

25%

Rent

$1,510

Total Return

$66,995

Annualized Return

17.2%

Cap Rate

6.2%

Gross Yield

8.6%

Cash Flow

$833

Appreciation

5.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,524

HOA

None

Flood Risk

Not Required

This charming, partially remodeled home is priced to sell and perfect for anyone ready to put in a bit of extra effort to make it their own! With 3 generously sized bedrooms and 2 bathrooms, this classic stone home combines comfort and character. The primary suite includes a private bath with a shower, while other updates—like fresh interior and exterior paint, new carpet, updated fixtures, and select new doors—make this home move-in ready. Additional highlights include an indoor laundry room, a cozy breakfast nook with a bay window, and a large, private fenced yard complete with a storage shed. Don’t miss the chance to make this your ideal home with just a little added touch!

See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032

Annual Financial Highlights

Expected Rent

$17,214

Expenses

-$3,064

Property Taxes

-$1,900

Loan Payments

-$11,417

Net Cash Flow

$833

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Angelia St Gemme
Agent License 139294
Keller Williams Premier
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2439800
Last Updated: 11/13/2024 20:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.