1128 S Zunis Ave
Tulsa, OK 74104
List Price
$163,000
Initial Investment
$44,418Purchase Price
$163,000
Down Payment
25%
Rent
$1,510
Total Return
$67,967
Annualized Return
22.6%
Cap Rate
8.0%
Gross Yield
11.1%
Cash Flow
$3,424
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
6,500
HOA
None
Flood Risk
Not Required
Ready for immediate sale! This charming 2-bedroom, 1-bath bungalow is a fantastic opportunity for a first time home buyer or investor. Located right off Route 66 (11th Street) the location is near Mother Road Market, Cherry Street, medical and more! Centrally located with easy access to shopping, dining, and major highways, this property is ideal for investors seeking to add value or generate rental income. Featuring newer roof- 2.5 years old; attic insulation- 4 years ago; newer appliances: stove- 9 months, dishwasher and fridge- 5 years old; most of interior painted- 1 month; vinyl windows- 9 years old. This home offers great potential. Sold as-is and potential leasing option available.
See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032
Annual Financial Highlights
Expected Rent
$17,214Expenses
-$3,428Property Taxes
-$1,500Loan Payments
-$8,862Net Cash Flow
$3,424See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Blake Montgomery
Agent License 174199
Chinowth & Cohen
Agent License 174199
Chinowth & Cohen
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2510839
Last Updated: 03/14/2025 19:03
MLS #2510839
Last Updated: 03/14/2025 19:03