1204 W Boston Pl

Broken Arrow, OK 74012
image0

3 bd, 2 ba | 1,646 sqft | Built in 2017

slider image
slider image
slider image
List Price
$255,000

Initial Investment

$69,488

Purchase Price

$255,000

Down Payment

25%

Rent

$1,830

Total Return

$79,422

Annualized Return

16.8%

Cap Rate

5.9%

Gross Yield

8.6%

Cash Flow

$648

Appreciation

5.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

9,744

HOA

None

Flood Risk

Not Required

Charming Newer Home in Established Neighborhood!
Perfect blend of modern comfort and classic charm in this 3 bedroom, 2 bath, 2 car garage home built in 2017. This one-story, 1646 sq ft home is within walking distance to an elementary school and park. Entryway and living room have hardwood floors and lead into a stylish kitchen with granite countertops and stainless steel appliances. The spacious primary suite features a whirlpool tub, separate shower, and dual sinks.  Nice sized walk in closet. Enjoy being outdoors either on the large covered front porch or in the backyard with large patio, mature trees, and privacy fence that was installed in 2019.
Don't miss your chance to own a newer home in a nice, established area in Broken Arrow.
Professional photos to come

See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032

Annual Financial Highlights

Expected Rent

$20,862

Expenses

-$3,401

Property Taxes

-$2,950

Loan Payments

-$13,863

Net Cash Flow

$648

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Lisa Frederick
Agent License 184910
Legacy Realty Advisors
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2510226
Last Updated: 03/12/2025 18:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.