26379 E 86th Pl S
Broken Arrow, OK 74014
List Price
$250,000
Initial Investment
$68,125Purchase Price
$250,000
Down Payment
25%
Rent
$1,700
Total Return
$78,936
Annualized Return
16.7%
Cap Rate
5.7%
Gross Yield
8.2%
Cash Flow
-$144
Appreciation
5.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
8,970
HOA
$19/mo
Flood Risk
Not Required
This charming 3-bedroom, 2-bathroom home offers a cozy yet spacious layout, perfect for comfortable living. The home features brand-new carpet throughout, providing a soft, clean foundation in every room. Fresh paint has been applied to the walls, giving the entire house a bright and modern feel. The open living area is filled with natural light, creating an inviting atmosphere. The kitchen is well-equipped with ample storage and counter space, ideal for meal preparation and entertaining. The master bedroom includes its own private bath, providing a peaceful retreat. The additional two bedrooms are well-sized, perfect for family, guests, or a home office. Both bathrooms are clean and updated, with the primary bath offering a relaxing space to unwind. This home is move-in ready with a fresh, updated feel and is perfect for anyone looking for a comfortable and low-maintenance living space.
See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032
Annual Financial Highlights
Expected Rent
$19,380Expenses
-$3,683Property Taxes
-$2,250Loan Payments
-$13,591Net Cash Flow
-$144See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Austin Cochran
Agent License 159008
Keller Williams Preferred
Agent License 159008
Keller Williams Preferred
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2510339
Last Updated: 03/12/2025 17:03
MLS #2510339
Last Updated: 03/12/2025 17:03