300 W 1st Ave

Bristow, OK 74010
image0

3 bd, 2 ba | 1,643 sqft | Built in 1965

slider image
slider image
slider image
List Price
$162,000

Initial Investment

$44,145

Purchase Price

$162,000

Down Payment

25%

Rent

$1,770

Total Return

$74,417

Annualized Return

25.3%

Cap Rate

9.1%

Gross Yield

13.1%

Cash Flow

$5,110

Appreciation

5.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

217,800

HOA

None

Flood Risk

Not Required

Discover this well-maintained 3-bedroom, 1.5-bathroom ranch home, offering 1,643 sq. ft. of comfortable living space (per county records). Situated on a 0.39-acre corner lot.
Built in 1965, this single-story home faces north and features an asphalt/fiberglass roof that was installed in 2021. The detached 1-car garage with carport provides ample parking and storage.
Conveniently located in Roland, this home offers a peaceful neighborhood feel while maintaining easy access to local amenities.
Don't miss this opportunity—schedule your showing today!

See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032

Annual Financial Highlights

Expected Rent

$20,178

Expenses

-$4,421

Property Taxes

-$1,840

Loan Payments

-$8,807

Net Cash Flow

$5,110

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Monty Danderson
Agent License 180284
Solid Rock, REALTORS
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2509976
Last Updated: 03/12/2025 03:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.