414 E Maple St
Skiatook, OK 74070
List Price
$199,000
Initial Investment
$54,228Purchase Price
$199,000
Down Payment
25%
Rent
$1,480
Total Return
$77,823
Annualized Return
19.8%
Cap Rate
6.0%
Gross Yield
8.9%
Cash Flow
$500
Appreciation
6.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
9,600
HOA
None
Flood Risk
Not Required
Welcome home to this charming 3-bedroom, 2-bathroom gem, perfect for first-time home buyers! Nestled on a spacious lot, this move-in-ready home offers a cozy and inviting atmosphere with plenty of room to grow.
Step inside to find a bright and airy living space, complete with a beautiful fireplace that adds warmth and character. Vaulted ceiling with wood beam in the living room makes the space feel airy and spacious!
The heart of the home is the adorable kitchen, featuring a lovely breakfast nook where you can enjoy your morning coffee. This kitchen is both functional and charming. The primary suite offers plenty of space with a private bath, while the additional bedrooms provide flexibility for guests, a home office, or a growing family. The second bathroom is conveniently located and tastefully designed.
Outside, the larger lot provides plenty of space for outdoor activities, gardening, or simply unwinding in your own backyard. Whether you're hosting summer barbecues or relaxing under the stars, this home offers endless possibilities.
With its move-in-ready condition, this home is a must-see! Don't miss the chance to make it yours!
See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032
Annual Financial Highlights
Expected Rent
$16,872Expenses
-$3,003Property Taxes
-$2,550Loan Payments
-$10,819Net Cash Flow
$500See more in Financials
Buying Partners
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Corlie Agnew
Agent License 183846
Ellis Real Estate Brokerage
Agent License 183846
Ellis Real Estate Brokerage
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2510665
Last Updated: 03/15/2025 02:03
MLS #2510665
Last Updated: 03/15/2025 02:03