512 S WOODLAWN AVE

OKMULGEE, OK 74447
image0

2 bd, 1 ba | 1,348 sqft | Built in 1940

slider image
slider image
slider image
List Price
$87,500

Initial Investment

$23,844

Purchase Price

$87,500

Down Payment

25%

Rent

$1,050

Total Return

$43,965

Annualized Return

27.7%

Cap Rate

10.1%

Gross Yield

14.4%

Cash Flow

$3,397

Appreciation

5.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,000

HOA

None

Flood Risk

Not Required

Craftsman bungalow with a lot of original charm. This 2 bedroom, 1 bath home is ready to be personalized to your liking. It features tall ceilings and a floorplan that flows for easy access to all areas. The covered parking leads into the side entry for convience when coming home or having guests over. Seperate garage can be additional parking and work space. All of this is located on the eastside on a quiet street.
Buy this as an investment or for personal use. Conventional loan only.

See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032

Annual Financial Highlights

Expected Rent

$11,970

Expenses

-$3,016

Property Taxes

-$800

Loan Payments

-$4,757

Net Cash Flow

$3,397

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Holly Hamilton
Agent License 141894
Walters Real Estate
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2511583
Last Updated: 03/20/2025 19:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.