625 S Walnut St
Sapulpa, OK 74066
List Price
$172,500
Initial Investment
$47,006Purchase Price
$172,500
Down Payment
25%
Rent
$1,520
Total Return
$55,553
Annualized Return
18.2%
Cap Rate
7.3%
Gross Yield
10.6%
Cash Flow
$2,443
Appreciation
4.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
6,752
HOA
None
Flood Risk
Not Required
110-year home, still providing shelter and memories for families. With updating and vision, this home can be beautiful. You walk into a large living room with lots of windows. Large eat-in kitchen with area large enough for a large table. There are 3 large bedrooms. Front bedroom has an office attached. master bedroom has a full bath attached. Hall bath is totally updated, has a shower only. There is a second living area that is currently being used as a bedroom. Laundry is located in the second living area. New AC just installed. Home has newer plumbing all the way to the middle of the street. Large carport, fenced in backyard with a shed and patio. This home's location is close to the park, downtown Sapulpa, shopping and restaurants. Being sold AS-IS. Seller will make no repairs.
See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032
Annual Financial Highlights
Expected Rent
$17,328Expenses
-$3,357Property Taxes
-$2,150Loan Payments
-$9,378Net Cash Flow
$2,443See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Debbie Kraft
Agent License 139295
Robbie Scott Property
Agent License 139295
Robbie Scott Property
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2510700
Last Updated: 03/15/2025 18:03
MLS #2510700
Last Updated: 03/15/2025 18:03