804 N Woodland Dr
Sand Springs, OK 74063
List Price
$195,000
Initial Investment
$53,138Purchase Price
$195,000
Down Payment
25%
Rent
$1,800
Total Return
$89,217
Annualized Return
24.0%
Cap Rate
7.9%
Gross Yield
11.1%
Cash Flow
$4,040
Appreciation
6.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
11,935
HOA
None
Flood Risk
Not Required
This charming split-level home sits on a quarter acre lot and is conveniently located between Charles Page High School and Sand Springs Lake Park. It features three bedrooms, two full bathrooms, original wood floors and a large back yard. The roof was replaced approximately five years prior with GAF shingles and has a fifty year warranty. The central AC was replaced last year. The entire home has thermal windows with a lifetime warranty.
Showings are only available Sunday - Wednesday. Seller will entertain all reasonable offers.
See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032
Annual Financial Highlights
Expected Rent
$20,520Expenses
-$4,079Property Taxes
-$1,800Loan Payments
-$10,601Net Cash Flow
$4,040See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Henry Carlson
Agent License 206550
Coldwell Banker Select
Agent License 206550
Coldwell Banker Select
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2426563
Last Updated: 07/26/2024 15:07
MLS #2426563
Last Updated: 07/26/2024 15:07