133 SYLVAN DR

KATHLEEN, GA 31047
image0

3 bd, 2 ba | 1,440 sqft | Built in 1988

slider image
slider image
slider image
List Price
$205,000

Initial Investment

$55,863

Purchase Price

$205,000

Down Payment

25%

Rent

$1,860

Total Return

$77,850

Annualized Return

21.0%

Cap Rate

7.8%

Gross Yield

10.9%

Cash Flow

$3,925

Appreciation

5.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

25,700

HOA

None

Flood Risk

Not Required

Adorable home located in desirable Kathleen. This home features three bedrooms, two baths, a double sided fireplace between the living room and dining room, and a very spacious yard. This home has a one year old roof and has had recent renovations as well - making it ready for you and your family. This home would also make an excellent rental property to add to your portfolio! Located in the Veterans High School district. Hurry!!

See more in Analysis
Kuttan Lal
Coldwell Banker Access Realty
GA Agent License #389849

Annual Financial Highlights

Expected Rent

$21,204

Expenses

-$4,175

Property Taxes

-$1,960

Loan Payments

-$11,145

Net Cash Flow

$3,925

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Heather Peebles
Agent License 408804
HRP Realty
Certified Agent Brokerage:Kuttan Lal
Coldwell Banker Access Realty
GA Brokerage License H77792
SourceGeorgia MLS
MLS #10489781
Last Updated: 04/10/2025 14:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.