158 Commerce St

Hawkinsville, GA 31036
image0

6 bd, 6.5 ba | 4,310 sqft | Built in 1910

slider image
slider image
slider image
List Price
$219,000

Initial Investment

$59,678

Purchase Price

$219,000

Down Payment

25%

Rent

$3,670

Total Return

$153,378

Annualized Return

38.7%

Cap Rate

13.4%

Gross Yield

20.1%

Cash Flow

$15,787

Appreciation

5.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

77,537

HOA

None

Flood Risk

Not Required

Step into a piece of history with this magnificent home, built in 1910, where grandeur and historic charm await your personal touch! Imagine the beauty of original woodwork, a sweeping grand staircase, soaring ceilings, elegant pocket doors, and exquisite stained glass as you enter through the inviting wrap-around porch and front door. The main floor offers an impressive layout, including a formal living room, a charming parlor, a cozy study (which could be another bedroom), one bedroom, two full bathrooms, a convenient half-bath, and a spacious kitchen with a dining area. Ascend the grand staircase to discover four more inviting bedrooms and bathrooms. This home also boasts service stairs from grand staircase landing to dining room and kitchen. This home is a fantastic opportunity to create your dream space!

See more in Analysis
Kuttan Lal
Coldwell Banker Access Realty
GA Agent License #389849

Annual Financial Highlights

Expected Rent

$41,838

Expenses

-$12,095

Property Taxes

-$2,050

Loan Payments

-$11,906

Net Cash Flow

$15,787

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Susan Potter
Agent License 416943
Real Estate South & Associates
Certified Agent Brokerage:Kuttan Lal
Coldwell Banker Access Realty
GA Brokerage License H77792
SourceGeorgia MLS
MLS #10421921
Last Updated: 12/04/2024 14:12
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.