403 Lakeshore Dr

Warner Robins, GA 31088
image0

3 bd, 2 ba | 1,845 sqft | Built in 1962

slider image
slider image
slider image

Favorite

List Price
$199,999

Initial Investment

$54,500

Purchase Price

$199,999

Down Payment

25%

Rent

$1,510

Total Return

$71,174

Annualized Return

18.9%

Cap Rate

6.5%

Gross Yield

9.1%

Cash Flow

$1,417

Appreciation

5.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

14,810

HOA

None

Flood Risk

Not Required

Well kept home in established neighborhood. Original hardwood floors. Large open kitchen. Updated baths. 2 spacious living areas. Large deck overlooking private backyard.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Kuttan Lal
Coldwell Banker Access Realty
GA Agent License #389849

Annual Financial Highlights

Expected Rent

$17,214

Expenses

-$3,074

Property Taxes

-$1,850

Loan Payments

-$10,873

Net Cash Flow

$1,417

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Talisha Alligood
Agent License 297172
Southern Classic Realtors
Certified Agent Brokerage:Kuttan Lal
Coldwell Banker Access Realty
GA Brokerage License H77792
SourceGeorgia MLS
MLS #10416521
Last Updated: 11/20/2024 20:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.