288 High Meadows Cir
Grovetown, GA 30813
List Price
$176,200
Initial Investment
$50,413Purchase Price
$185,000
Down Payment
25%
Rent
$1,375
Total Return
$64,586
Annualized Return
18.2%
Cap Rate
5.9%
Gross Yield
8.9%
Cash Flow
$413
Appreciation
6.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/14/2020
Lease End
08/15/2021
Lot Size
11,761
HOA
$3/mo
Flood Risk
Not Required
- No immediate repair costs, see inspection report in diligence vault
- Leased through 8/15/2021
- 4.5-star neighborhood with above average school scores
- Community with a pool
- This is a Roofstock Reserve property, our premier collection of homes owned by Roofstock. Learn more here
- Free 1-year home warranty through American Home Shield
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,675Expenses
-$3,104Property Taxes
-$2,100Loan Payments
-$10,058Net Cash Flow
$413See more in Financials
Similar Listings