169 15th Ave
East Moline, IL 61244
List Price
$68,900
Initial Investment
$17,713Purchase Price
$65,000
Down Payment
25%
Rent
$825
Total Return
$19,591
Annualized Return
16.8%
Cap Rate
7.1%
Gross Yield
15.2%
Cash Flow
$491
Appreciation
4.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
11/01/2020
Lease End
09/30/2021
Lot Size
3,608
HOA
None
Flood Risk
Not Required
- Good cap rate
- 2-car detached garage
- Fenced backyard with deck
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,405Expenses
-$2,980Property Taxes
-$2,400Loan Payments
-$3,534Net Cash Flow
$491See more in Financials
Similar Listings