524 23rd St

Rock Island, IL 61201
image0

4 bd, 3 ba | 2,582 sqft | Built in 1910

slider image
slider image
slider image
Curb View
List Price
$139,900

Initial Investment

$38,451

Purchase Price

$139,900

Down Payment

25%

Rent

$1,850

Total Return

$51,764

Annualized Return

20.6%

Cap Rate

8.2%

Gross Yield

15.9%

Cash Flow

$2,761

Appreciation

4.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

03/14/2020

Lease End

M/M

Property Type

Triplex

Lot Size

8,609

HOA

None

Flood Risk

Not Required

  • Triplex; all units occupied
  • Seller completed repairs, please see details under the Analysis tab
  • Strong cap rate

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$21,090

Expenses

-$6,524

Property Taxes

-$4,200

Loan Payments

-$7,606

Net Cash Flow

$2,761

See more in Financials

Similar Listings