3420 MAYBANK ST
COLUMBIA, SC 29204
Tentative Price
$129,500
Initial Investment
$35,289Purchase Price
$129,500
Down Payment
25%
Rent
$578
Total Return
-$8,486
Annualized Return
-3.9%
Cap Rate
1.3%
Gross Yield
5.4%
Cash Flow
-$5,660
Appreciation
3.0%
Reset to DefaultEdit Assumptions
Matt Crawford
Evernest LLC (Columbia SC)
SC Agent License #106717
Annual Financial Highlights
Expected Rent
$6,589Expenses
-$1,971Property Taxes
-$3,237Loan Payments
-$7,040Net Cash Flow
-$5,660See more in Financials
Property Characteristics
Inspection Contingency
This home will be inspected after the offer is accepted and prior to closing, during which time you can negotiate price or repairs based on the inspector's findings or cancel the contract.
- This property will be professionally inspected before closing.
- You'll have the opportunity to negotiate a lower price or repairs if any issues are identified during the inspection process.
- Your earnest money deposit will be refunded if you cancel the transaction before the inspection contingency termination date.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Off Market Lead
Off Market Lead
Off Market Lead
Certified Agent Brokerage:Matt Crawford
Evernest LLC (Columbia SC)
SC Brokerage License 25457
Evernest LLC (Columbia SC)
SC Brokerage License 25457
SourceRoofstock Off Market
Last Updated: 12/17/2021 18:12
Last Updated: 12/17/2021 18:12