2224 W Aberdeen Dr
Montgomery, AL 36116
List Price
$117,500
Initial Investment
$32,386Purchase Price
$110,500
Down Payment
25%
Rent
$1,150
Total Return
$33,763
Annualized Return
17.2%
Cap Rate
8.2%
Gross Yield
12.5%
Cash Flow
$2,407
Appreciation
3.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
04/01/2015
Lease End
05/01/2021
Lot Size
16,893
HOA
None
Flood Risk
Not Required
- 20 minutes from downtown Montgomery
- 15 minutes from University of Alabama
- Structural Engineer inspection recommended
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,110Expenses
-$3,696Property Taxes
-$1,000Loan Payments
-$6,007Net Cash Flow
$2,407See more in Financials
Similar Listings