3014 George B Edmondson Dr
Montgomery, AL 36110
List Price
$49,000
Initial Investment
$45,168Purchase Price
$44,500
Down Payment
100%
Rent
$595
Total Return
$29,687
Annualized Return
12.4%
Cap Rate
10.7%
Gross Yield
16.0%
Cash Flow
$4,337
Appreciation
3.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/12/2021
Lease End
05/11/2022
Lot Size
7,044
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$6,783Expenses
-$2,146Property Taxes
-$300Loan Payments
$0Net Cash Flow
$4,337See more in Financials
Similar Listings