3316 Green Leaf Ln

Gainesville, GA 30507
image0

4 bd, 2 ba | 1,406 sqft | Built in 2002

slider image
slider image
slider image
3D Tour3D Model
List Price
$162,435

Initial Investment

$43,353

Purchase Price

$155,000

Down Payment

25%

Rent

$1,275

Total Return

$107,461

Annualized Return

28.7%

Cap Rate

6.0%

Gross Yield

9.9%

Cash Flow

$330

Appreciation

11.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

11/21/2017

Lease End

11/30/2019

Lot Size

66,647

HOA

$1/mo

Flood Risk

Not Required


MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,535

Expenses

-$3,581

Property Taxes

-$2,197

Loan Payments

-$8,427

Net Cash Flow

$330

See more in Financials

Similar Listings