7092 Georges Way
Morrow, GA 30260
List Price
$91,000
Initial Investment
$24,318Purchase Price
$88,750
Down Payment
25%
Rent
$850
Total Return
$75,422
Annualized Return
32.9%
Cap Rate
6.1%
Gross Yield
11.5%
Cash Flow
$60
Appreciation
13.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/14/2018
Lease End
09/13/2019
Property Type
Townhouse
Lot Size
3,360
HOA
$50/mo
Flood Risk
Not Required
- Built in 2006
- Within 30 minutes of downtown Atlanta
- Located on cul-de-sac
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$3,405Property Taxes
-$1,400Loan Payments
-$4,825Net Cash Flow
$60See more in Financials
Similar Listings