1704 Patricia Cir
Birmingham, AL 35235
List Price
$108,760
Initial Investment
$31,048Purchase Price
$107,000
Down Payment
25%
Rent
$1,000
Total Return
$71,131
Annualized Return
28.1%
Cap Rate
7.1%
Gross Yield
11.2%
Cash Flow
$1,159
Appreciation
10.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/01/2019
Lease End
05/31/2022
Lot Size
10,062
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,400Expenses
-$2,924Property Taxes
-$1,500Loan Payments
-$5,817Net Cash Flow
$1,159See more in Financials
Similar Listings