12054 Old Dayton Pike

Soddy Daisy, TN 37379
image0

3 bd, 2 ba | 1,276 sqft | Built in 2025

slider image
slider image
slider image

Favorite

List Price
$305,000

Initial Investment

$83,113

Purchase Price

$305,000

Down Payment

25%

Rent

$2,050

Total Return

$200,866

Annualized Return

28.2%

Cap Rate

5.7%

Gross Yield

8.1%

Cash Flow

$580

Appreciation

10.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

46,609

HOA

None

Flood Risk

Not Required

NEW CONSTRUCTION - Maintenance free 1 story home. USDA approved area with 100% financing for a qualified buyer. 3 bedrooms, 2 full baths, open floor-plan, split bedroom design, granite counter tops, modern design and decor, CAT 5, under ground utilities and on the sewer. Enjoy this new construction home and the convenient location to schools, the lake, boat ramps, parks, hiking trails, waterfalls, shopping, etc... Call today to set your private viewing.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Tracy Denton
eXp Realty LLC (Tracy Denton)
TN Agent License #337885

Annual Financial Highlights

Expected Rent

$23,370

Expenses

-$3,459

Property Taxes

-$2,750

Loan Payments

-$16,581

Net Cash Flow

$580

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Lore Conway
Agent License 273511
Berkshire Hathaway HomeServices Realty Center
Certified Agent Brokerage:Tracy Denton
eXp Realty LLC (Tracy Denton)
TN Brokerage License 262943
SourceGreater Chattanooga Association of Realtors, Inc. CMLS (CIE)
MLS #1502691
Last Updated: 11/04/2024 18:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.