12205 S Morgan St
Chicago, IL 60643
List Price
$119,950
Initial Investment
$33,037Purchase Price
$119,000
Down Payment
25%
Rent
$1,350
Total Return
$49,812
Annualized Return
22.5%
Cap Rate
8.3%
Gross Yield
13.6%
Cash Flow
$2,653
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/30/2020
Lease End
05/31/2021
Lot Size
4,981
HOA
None
Flood Risk
Not Required
- New hot water heater installed March 2020
- Recently updated two-story brick cape cod
- Hardwood floors throughout with updated bathrooms & kitchen
- Seller recently made repairs on home, view inspection documents for more info
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,390Expenses
-$4,168Property Taxes
-$2,100Loan Payments
-$6,469Net Cash Flow
$2,653See more in Financials
Similar Listings