153 E 121st Pl
Chicago, IL 60628
List Price
$110,000
Initial Investment
$28,613Purchase Price
$105,000
Down Payment
25%
Rent
$1,464
Total Return
$55,657
Annualized Return
28.0%
Cap Rate
9.6%
Gross Yield
16.7%
Cash Flow
$3,584
Appreciation
6.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Month To Month
Lease Start
07/15/2017
Lease End
M/M
Lot Size
4,437
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,690Expenses
-$4,998Property Taxes
-$2,400Loan Payments
-$5,708Net Cash Flow
$3,584See more in Financials
Similar Listings