1814 E 138th St
East Chicago, IN 46312
List Price
$79,000
Initial Investment
$20,395Purchase Price
$74,000
Down Payment
25%
Rent
$1,250
Total Return
$58,833
Annualized Return
37.2%
Cap Rate
11.4%
Gross Yield
20.3%
Cash Flow
$3,524
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Property Type
Duplex
Lot Size
4,797
HOA
None
Flood Risk
Not Required
- Meets 1% rule with attractive cap rate
- Duplex - 1 unit occupied, 1 unit vacant
- Minimal immediate repairs needed
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,250Expenses
-$5,103Property Taxes
-$1,600Loan Payments
-$4,023Net Cash Flow
$3,524See more in Financials
Similar Listings