2609 W 1132

Sumava Resorts, IN 46379
image0

3 bd, 1 ba | 858 sqft | Built in 1981

slider image
slider image
slider image
List Price
$75,000

Initial Investment

$20,438

Purchase Price

$75,000

Down Payment

25%

Rent

$1,000

Total Return

$39,975

Annualized Return

26.9%

Cap Rate

8.8%

Gross Yield

16%

Cash Flow

$1,818

Appreciation

7.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

08/03/2019

Lease End

M/M

Lot Size

37,500

HOA

None

Flood Risk

High Risk - Zone AE

  • No immediate repairs required
  • Inspection contingency

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,400

Expenses

-$4,305

Property Taxes

-$1,200

Loan Payments

-$4,077

Net Cash Flow

$1,818

See more in Financials

Similar Listings