2818 Lexington Dr

Hazel Crest, IL 60429
image0

3 bd, 1 ba | 1,326 sqft | Built in 1957

slider image
slider image
slider image
Curb View
List Price
$113,000

Initial Investment

$31,561

Purchase Price

$110,500

Down Payment

25%

Rent

$1,650

Total Return

$19,417

Annualized Return

11.6%

Cap Rate

8.5%

Gross Yield

17.9%

Cash Flow

$2,487

Appreciation

1.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/15/2019

Lease End

07/14/2020

Lot Size

6,650

HOA

None

Flood Risk

Not Required


MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,810

Expenses

-$5,816

Property Taxes

-$4,500

Loan Payments

-$6,007

Net Cash Flow

$2,487

See more in Financials

Similar Listings