428 Hickory Street
Chicago Heights, IL 60411
List Price
$249,000
$6K
Initial Investment
$73,425Purchase Price
$265,000
Down Payment
25%
Rent
$3,600
Total Return
$95,582
Annualized Return
19.9%
Cap Rate
7.8%
Gross Yield
16.3%
Cash Flow
$4,731
Appreciation
4.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Property Type
Fourplex
Lot Size
9,804
HOA
None
Flood Risk
Not Required
- Substantial repairs completed; more details are available under the "Analysis" tab. Repair invoices can be viewed in "Inspection Report 12" attachment
- Fourplex property with 3 vacant units
- Conveniently located near schools and daycares, grocery stores, and parks
See more in Analysis
Annual Financial Highlights
Expected Rent
$41,040Expenses
-$11,602Property Taxes
-$10,300Loan Payments
-$14,407Net Cash Flow
$4,731See more in Financials
Similar Listings