532 Circle Dr

University Park, IL 60484
image0

4 bd, 2 ba | 1,886 sqft | Built in 1970

slider image
slider image
slider image
List Price
$219,900

Initial Investment

$59,923

Purchase Price

$219,900

Down Payment

25%

Rent

$2,070

Total Return

$76,966

Annualized Return

17.3%

Cap Rate

4.8%

Gross Yield

11.3%

Cash Flow

-$2,249

Appreciation

7.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,800

HOA

None

Flood Risk

Not Required

Here's a beautifully remodeled split level in University Park. This homs features new kitchen with plenty of cabinet space. New white shaker cabinets, quartz countertop and backsplash and stainless steel appliance package. Huge main bathroom with double sinks, new vanity, tub and tile. All new LVP flooring on the main level and lower level. Upstairs has new carpeting. New doors and trim throughout and painted in neutral color. Spacious backyard, 2 car garage. Shows very well.

See more in Analysis
Jake Fugman
eXp Realty - Jake Fugman - Axon Group

Annual Financial Highlights

Expected Rent

$23,598

Expenses

-$4,742

Property Taxes

-$9,150

Loan Payments

-$11,955

Net Cash Flow

-$2,249

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Michael Tassone
Agent License 471020631
DNV Solutions LLC
Certified Agent Brokerage:Jake Fugman
eXp Realty - Jake Fugman - Axon Group
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12214020
Last Updated: 11/20/2024 16:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.