8415 Stillwater Rd
Wonder Lake, IL 60097
List Price
$290,000
Initial Investment
$79,025Purchase Price
$290,000
Down Payment
25%
Rent
$1,980
Total Return
$114,083
Annualized Return
16.6%
Cap Rate
1.4%
Gross Yield
8.2%
Cash Flow
-$11,805
Appreciation
10.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Property Type
Townhouse
Lot Size
2,171
HOA
$185/mo
Flood Risk
Not Required
3 Bedroom, 2 1/2 Bathroom + Den Two-Story Townhome. Build in 2021. This specific home includes the Designer Upgrade Package which includes upgraded flooring and quartz countertops. Everything inside is in perfect condition. Modern floor plans and smart home automation technology with the beauty and serenity of the surrounding rural landscape. Community has lake rights and a private community boat dock. Ring Video Doorbell Pro and Alarm Security Kit. Home is wifi guaranteed with no dead spots and include the most desired home features such as Flo by Moen TM Smart Water Shutoff, MyQ Smart Garage Control, Honeywell Home T6 Pro X-Wave Smart Thermostate, Level Touch invisible Smart Lock, Ring Video Doorbell Pro and Ring Alarm Security Kit. Meadows of West Bay is located just west of Wonder Lake, an 816 acre, 3.5 mile long private lake that features a private gated entry boat launch, a bird island, and Lookout Point Park. Walking Trails are located along and throughout the community. This community includes access to ample entertainment, dining, and shopping less that 5 miles away, off Route 47, 31 and 120. Commuters, the Route 120 Pace Bus and several train stations locations are less than 5 miles away.
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$22,572Expenses
-$5,561Property Taxes
-$13,050Loan Payments
-$15,766Net Cash Flow
-$11,805See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Yuriy Nydza
Agent License 475185092
Core Realty & Investments Inc.
Agent License 475185092
Core Realty & Investments Inc.
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12214616
Last Updated: 11/21/2024 07:11
MLS #12214616
Last Updated: 11/21/2024 07:11