5662 Carnation Ave

Portage, IN 46368
image0

3 bd, 2 ba | 1,120 sqft | Built in 1994

slider image
slider image
slider image
List Price
$170,000

Initial Investment

$46,325

Purchase Price

$170,000

Down Payment

25%

Rent

$1,425

Total Return

$73,053

Annualized Return

21.1%

Cap Rate

6.0%

Gross Yield

10.1%

Cash Flow

$261

Appreciation

7.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

03/01/2020

Lease End

02/28/2021

Lot Size

9,750

HOA

None

Flood Risk

Not Required

  • Property is occupied
  • Rent is $1425.00/month
  • Attached garage
  • Cozy, park-like setting

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$16,245

Expenses

-$3,841

Property Taxes

-$2,900

Loan Payments

-$9,242

Net Cash Flow

$261

See more in Financials

Similar Listings