2052 W 45TH ST
CLEVELAND, OH 44102
List Price
$220,000
Initial Investment
$59,950Purchase Price
$220,000
Down Payment
25%
Rent
$2,220
Total Return
$118,945
Annualized Return
25.6%
Cap Rate
6.9%
Gross Yield
12.1%
Cash Flow
$2,106
Appreciation
8.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
5,001
HOA
None
Flood Risk
Not Required
Great Location: Close to Gordon Square. Large Home: Main House, 3 bedroom. 2 full baths, living room, dining room, kitchen, and laundry room. The Seller claims the home could be used as in-law suite. 2 bedroom and 1 bathroom.
See more in Analysis
Alex Johnson
Real Estate Quest, LLC
OH Agent License #2007002717
Annual Financial Highlights
Expected Rent
$25,308Expenses
-$5,292Property Taxes
-$5,950Loan Payments
-$11,960Net Cash Flow
$2,106See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Charles Shaheen
Agent License 222575
Classic Realty Group, Inc.
Agent License 222575
Classic Realty Group, Inc.
Certified Agent Brokerage:Alex Johnson
Real Estate Quest, LLC
OH Brokerage License 2004018595
Real Estate Quest, LLC
OH Brokerage License 2004018595
SourceMLS Now
MLS #5108111
Last Updated: 03/20/2025 20:03
MLS #5108111
Last Updated: 03/20/2025 20:03