3921 Sleepy Hollow Rd
Brunswick, OH 44212
-modified-20181519193429_1280.jpg)
-modified-20181519193442_1280.jpg)
List Price
$123,500
Initial Investment
$33,251Purchase Price
$119,250
Down Payment
25%
Rent
$1,250
Total Return
$48,680
Annualized Return
21.0%
Cap Rate
7.2%
Gross Yield
12.6%
Cash Flow
$1,387
Appreciation
6.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/09/2018
Lease End
05/31/2019
Lot Size
15,198
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,250Expenses
-$3,980Property Taxes
-$2,400Loan Payments
-$6,483Net Cash Flow
$1,387See more in Financials
Similar Listings