907 Camp St
Lufkin, TX 75904
List Price
$76,000
Initial Investment
$19,893Purchase Price
$73,000
Down Payment
25%
Rent
$900
Total Return
$27,846
Annualized Return
20.7%
Cap Rate
7.8%
Gross Yield
14.8%
Cash Flow
$1,119
Appreciation
5.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Month To Month
Lease Start
03/14/2016
Lease End
M/M
Lot Size
20,691
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,260Expenses
-$3,451Property Taxes
-$1,721Loan Payments
-$3,969Net Cash Flow
$1,119See more in Financials
Similar Listings