12031 Bramell
Redford, MI 48239
List Price
$105,000
Initial Investment
$20,438Purchase Price
$75,000
Down Payment
25%
Rent
$900
Total Return
$60,433
Annualized Return
32.0%
Cap Rate
6.3%
Gross Yield
14.4%
Cash Flow
$122
Appreciation
12.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
10/01/2014
Lease End
09/30/2017
Lot Size
5,227
HOA
None
Flood Risk
Not Required
- Attractive cap rate
- Tenant is month-to-month
- Within walking distance of Rouge Park Golf Course
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,260Expenses
-$2,860Property Taxes
-$3,200Loan Payments
-$4,077Net Cash Flow
$122See more in Financials
Similar Listings