743 GRANVILLE DR

HOUSTON, TX 77091
image0

3 bd, 3 ba | 2,216 sqft | Built in 1991

slider image
slider image
slider image
List Price
$259,000

Initial Investment

$70,578

Purchase Price

$259,000

Down Payment

25%

Rent

$2,460

Total Return

$84,547

Annualized Return

17.6%

Cap Rate

6.4%

Gross Yield

11.4%

Cash Flow

$1,299

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,510

HOA

None

Flood Risk

High Risk - Zone AE

Wow!!! This house has two primary bedrooms with a total of three baths!!! Updated house, updated kitchen, updated bathrooms!!! Updates include kitchen cabinets, quartz counter, appliances, lights, spotlights, luxury vinyl plank flooring, carpet, interor/ exterior paint, baseboards, doors and trims, WINDOWS, and many more.

See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495

Annual Financial Highlights

Expected Rent

$28,044

Expenses

-$5,664

Property Taxes

-$7,000

Loan Payments

-$14,081

Net Cash Flow

$1,299

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Jose Portillo
Agent License 0559580
Champions Real Estate Group
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #13799908
Last Updated: 04/07/2025 09:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.