802 Wembley Wood Way

Huffman, TX 77336
image0

5 bd, 3 ba | 2,410 sqft | Built in 2021

slider image
slider image
slider image
List Price
$295,000

Initial Investment

$80,388

Purchase Price

$295,000

Down Payment

25%

Rent

$2,390

Total Return

$41,947

Annualized Return

8.4%

Cap Rate

4.7%

Gross Yield

9.7%

Cash Flow

-$2,431

Appreciation

3.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

6,838

HOA

$33/mo

Flood Risk

Not Required

"Discover this stunning 5-bedroom, 3-bathroom, 2-story home situated on a desirable corner lot in a prime location. Directly across the street from a beautiful park, this property offers a perfect blend of serene surroundings and everyday convenience. With fresh paint throughout, the home feels bright and inviting, ready for you to make it your own. The spacious layout provides ample room for family living and entertaining, featuring multiple bedrooms to accommodate growing families or guests, and three well-appointed bathrooms to ensure comfort and privacy. Whether you're enjoying the nearby park or the generous indoor and outdoor spaces, this home is an excellent choice for those seeking space, style, and a fantastic location."

See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495

Annual Financial Highlights

Expected Rent

$27,246

Expenses

-$4,629

Property Taxes

-$9,010

Loan Payments

-$16,038

Net Cash Flow

-$2,431

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Kashmir Cortave
Agent License 0720836
Monarch & Co
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #36253951
Last Updated: 01/20/2025 10:01
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.