3704 Adair St NW

Huntsville, AL 35810
image0

4 bd, 2 ba | 2,060 sqft | Built in 1965

slider image
slider image
slider image
List Price
$232,000

Initial Investment

$63,220

Purchase Price

$232,000

Down Payment

25%

Rent

$1,500

Total Return

$109,543

Annualized Return

22.1%

Cap Rate

5.4%

Gross Yield

7.8%

Cash Flow

-$797

Appreciation

8.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

12,197

HOA

None

Flood Risk

Not Required

With no HOA and a motivated seller relocating for work, this home offers incredible value, perfect for those seeking space, privacy, and convenience. The functional split-level design offers versatility for family living. On the main level you will find the large living room, eat in kitchen, 3 bedrooms and 2 baths. The lower-level boast a 4th bedroom as well as a large open room complete with a cozy fireplace, provides flexibility as a guest suite, home office, or bonus space. Enjoy the large fenced in lot from your covered deck off of the eat-in kitchen. Additional highlights include generous closet storage, a covered carport.

See more in Analysis
Mel Priess-AL
Roofstock Realty LLC
Agent License #000141516

Annual Financial Highlights

Expected Rent

$17,100

Expenses

-$3,044

Property Taxes

-$2,240

Loan Payments

-$12,613

Net Cash Flow

-$797

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Genice Rodgers
Agent License 143536
Market Group Real Estate
Certified Agent Brokerage:Mel Priess-AL
Roofstock Realty LLC
SourceHuntsville Area Association of Realtors
MLS #21879075
Last Updated: 01/19/2025 22:01
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.