1308 43rd St
Rock Island, IL 61201
List Price
$59,900
Initial Investment
$13,625Purchase Price
$50,000
Down Payment
25%
Rent
$825
Total Return
$17,777
Annualized Return
19.8%
Cap Rate
8.2%
Gross Yield
19.8%
Cash Flow
$828
Appreciation
4.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/01/2021
Lease End
02/28/2023
Lot Size
40,075
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,405Expenses
-$3,358Property Taxes
-$2,500Loan Payments
-$2,718Net Cash Flow
$828See more in Financials
Similar Listings