10927 La Fortuna Cv
Roanoke, IN 46783
List Price
$199,900
Initial Investment
$53,860Purchase Price
$197,650
Down Payment
25%
Rent
$1,489
Total Return
$76,664
Annualized Return
19.9%
Cap Rate
6.1%
Gross Yield
9.0%
Cash Flow
$810
Appreciation
6.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/01/2018
Lease End
10/31/2020
Lot Size
7,930
HOA
$1/mo
Flood Risk
Not Required
- Built in 2017
- 3-bed, 2-bath single-family home
- 4-star neighborhood near schools, shopping, and dining
- Easy access to Fort Wayne International Airport (7 mi)
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,975Expenses
-$3,619Property Taxes
-$1,800Loan Payments
-$10,745Net Cash Flow
$810See more in Financials
Similar Listings