201 Indiana Ave

Mishawaka, IN 46544
image0

6 bd, 4 ba | 2,432 sqft | Built in 1909

slider image
slider image
slider image
3D Tour3D Model
List Price
$159,900

Initial Investment

$44,283

Purchase Price

$153,108

Down Payment

25%

Rent

$1,780

Total Return

$89,548

Annualized Return

26.8%

Cap Rate

7.9%

Gross Yield

14.0%

Cash Flow

$2,912

Appreciation

8.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/25/2018

Lease End

05/31/2020

Property Type

Duplex

Lot Size

5,662

HOA

None

Flood Risk

Not Required

  • Duplex, leased through 5/31/2020 and 7/31/2021
  • Attractive cap rate
  • Walking distance to Mishawaka High School
  • Appliance rental fee included in monthly rent of $50

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$20,292

Expenses

-$5,556

Property Taxes

-$3,500

Loan Payments

-$8,324

Net Cash Flow

$2,912

See more in Financials

Similar Listings