905 Hendricks St
Mishawaka, IN 46544
Tentative Price
$78,900
Initial Investment
$20,438Purchase Price
$75,000
Down Payment
25%
Rent
$800
Total Return
$43,664
Annualized Return
27.5%
Cap Rate
7.7%
Gross Yield
12.8%
Cash Flow
$1,152
Appreciation
8.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/01/2017
Lease End
02/28/2021
Lot Size
4,356
HOA
None
Flood Risk
Not Required
- Roofstock Turnkey property
- Free 1 year home warranty through American Home Shield paid by Seller
- Go to join.roofstock.com/turnkey to learn more about the Roofstock Turnkey program
- This property is located in a county that may require a water inspection at buyer’s expense
- Pet fee included in monthly rent of $30.00
- Appliance rental fee included in monthly rent of $15.00 for stove and refrigerator
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,120Expenses
-$2,590Property Taxes
-$1,300Loan Payments
-$4,077Net Cash Flow
$1,152See more in Financials
Similar Listings