2825 Kay Ellen Dr

Indianapolis, IN 46229
image0

4 bd, 2 ba | 2,006 sqft | Built in 1972

slider image
slider image
slider image
Curb View
List Price
$125,000

Initial Investment

$36,463

Purchase Price

$125,000

Down Payment

25%

Rent

$1,250

Total Return

$84,434

Annualized Return

28.2%

Cap Rate

7.0%

Gross Yield

12%

Cash Flow

$1,250

Appreciation

10.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

03/09/2018

Lease End

03/08/2019

Lot Size

9,583

HOA

None

Flood Risk

Not Required


MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,250

Expenses

-$3,904

Property Taxes

-$2,300

Loan Payments

-$6,796

Net Cash Flow

$1,250

See more in Financials

Similar Listings