4801 E 21st St
Indianapolis, IN 46218
List Price
$49,900
Initial Investment
$47,650Purchase Price
$44,495
Down Payment
100%
Rent
$738
Total Return
$53,315
Annualized Return
18.4%
Cap Rate
11.0%
Gross Yield
19.9%
Cash Flow
$4,373
Appreciation
12.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
03/01/2019
Lease End
08/31/2019
Lot Size
4,792
HOA
None
Flood Risk
Not Required
- Meets 1% rule
- Attractive cap rate
- Seller is willing to offer seller financing
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,408Expenses
-$2,934Property Taxes
-$1,100Loan Payments
$0Net Cash Flow
$4,373See more in Financials
Similar Listings