64 N 7th Ave
Beech Grove, IN 46107
List Price
$83,600
Initial Investment
$21,980Purchase Price
$80,000
Down Payment
25%
Rent
$875
Total Return
$72,850
Annualized Return
35.4%
Cap Rate
7.3%
Gross Yield
13.1%
Cash Flow
$902
Appreciation
13.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
5,053
HOA
None
Flood Risk
Not Required
- Newly renovated with over $12k invested on exterior and interior of the property
- New windows and fresh paint throughout
- Walking distance to local schools and blocks away from Beech Grove town center
- Easy commute to downtown Indianapolis both via highway or public transportation
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,975Expenses
-$2,824Property Taxes
-$1,900Loan Payments
-$4,349Net Cash Flow
$902See more in Financials
Similar Listings