821 4th St
Osawatomie, KS 66064
List Price
$205,000
Initial Investment
$55,863Purchase Price
$205,000
Down Payment
25%
Rent
$1,900
Total Return
$100,823
Annualized Return
23.9%
Cap Rate
6.7%
Gross Yield
11.1%
Cash Flow
$1,690
Appreciation
7.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
18,147
HOA
None
Flood Risk
Not Required
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$21,660Expenses
-$4,315Property Taxes
-$4,510Loan Payments
-$11,145Net Cash Flow
$1,690See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Jennifer Snyder
Agent License SP00233738
Keller Williams Platinum Prtnr
Agent License SP00233738
Keller Williams Platinum Prtnr
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2517292
Last Updated: 10/30/2024 17:10
MLS #2517292
Last Updated: 10/30/2024 17:10