7000 NW 77th St

Kansas City, MO 64152
image0

3 bd, 1 ba | 1,562 sqft | Built in 1960

slider image
slider image
slider image
List Price
$244,000

Initial Investment

$66,490

Purchase Price

$244,000

Down Payment

25%

Rent

$1,890

Total Return

$147,406

Annualized Return

26.5%

Cap Rate

5.8%

Gross Yield

9.3%

Cash Flow

-$18

Appreciation

10.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

10,136

HOA

None

Flood Risk

Not Required

Mid-century Modern that is truly move in ready!! This stunning side-side split floor plan is updated from top to bottom with all newer big ticket items!  Hardwood floors and vaulted ceilings throughout the main and upper level. Fully renovated kitchen and bathroom with granite counters and tile. New Furnace and AC (2022)! Don't miss all the storage and bonus room in the basement perfect for visiting guests, exercise or home business.  The exterior boasts a newer roof (2020), thermal windows and doors, low maintenance vinyl siding, a newer deck overlooking the fully fenced backyard with hammock posts and fire-pit. Instant value add for future owner who decides to frame in and finish the laundry/ mud-room, and/or add a half bath.  Amazing location within 2 blocks of 3 local restaurants, coffee and convenience store. Minutes from Zona Rosa and highway access too!

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$21,546

Expenses

-$3,899

Property Taxes

-$4,400

Loan Payments

-$13,265

Net Cash Flow

-$18

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Trisha Ferguson
Agent License SP00233102
Trisha Ferguson
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2519803
Last Updated: 11/15/2024 03:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.