22 Aloha Cir

Sherwood, AR 72120
image0

3 bd, 1.5 ba | 1,080 sqft | Built in 1971

slider image
slider image
slider image
List Price
$119,900

Initial Investment

$32,673

Purchase Price

$119,900

Down Payment

25%

Rent

$1,170

Total Return

$41,284

Annualized Return

20.0%

Cap Rate

8.3%

Gross Yield

11.7%

Cash Flow

$2,751

Appreciation

4.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

10,890

HOA

None

Flood Risk

Not Required

TENANT OCCUPIED--GREAT Investment Property. All the hard Rehab has been completed. Granite countertops, New Appliances, Flooring, and HVAC has been upgraded. Current tenant has been in the property for several years and in a lease until 12/25/2025 at a rent rate of 995 per month. Will need 24 hours notice to show this great property! Call listing agent for appointment.

See more in Analysis
Tara Helgestad
Lotus Realty, LLC
AR Agent License #PB00079617

Annual Financial Highlights

Expected Rent

$13,338

Expenses

-$2,869

Property Taxes

-$1,200

Loan Payments

-$6,518

Net Cash Flow

$2,751

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:John Belden Sr.
CENTURY 21 Prestige Realty
Certified Agent Brokerage:Tara Helgestad
Lotus Realty, LLC
AR Brokerage License 85-4025750
SourceCooperative Arkansas Realtors Multiple Listings Services, Inc.
MLS #25009645
Last Updated: 03/13/2025 16:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.