31 Brookway Ln

Sherwood, AR 72120
image0

3 bd, 1 ba | 1,444 sqft | Built in 1977

slider image
slider image
slider image

Favorite

List Price
$74,900

Initial Investment

$20,410

Purchase Price

$74,900

Down Payment

25%

Rent

$1,340

Total Return

$46,644

Annualized Return

37.0%

Cap Rate

14.2%

Gross Yield

21.5%

Cash Flow

$5,646

Appreciation

4.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

31,363

HOA

None

Flood Risk

High Risk - Zone AE

One Story home in the Gravel Ridge area. Within minutes of Little Rock Air Force Base, Sherwood, and North little Rock. Nice level lot. Off street parking. Agents please see confidential remarks for special offer instructions.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Tara Helgestad
Lotus Realty, LLC
AR Agent License #PB00079617

Annual Financial Highlights

Expected Rent

$15,276

Expenses

-$4,858

Property Taxes

-$700

Loan Payments

-$4,072

Net Cash Flow

$5,646

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Ralph Goacher
Re/Max Affiliates Realty
Certified Agent Brokerage:Tara Helgestad
Lotus Realty, LLC
AR Brokerage License 85-4025750
SourceCooperative Arkansas Realtors Multiple Listings Services, Inc.
MLS #25009223
Last Updated: 03/10/2025 21:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.